INVESTMENT OPPORTUNITIES

American Surf Park Myrtle Beach

View hypothetical investment returns over the 10 year targeted holding period and learn more about investment potential in American Surf Parks.

Hypothetical #1

$1,000,000 Investment

Investor ID:  A1234

Invested Amount:  $1,000,000

Ownership %:  2.857%

Preferred Return:  8%

Equity Multiple:  3.38

Total Preferred Return:  $518,453

Total Distribution:  $3,375,054

Total Contributions:  $1,000,000

Total Profit:  $2,375,054

IRR:  20%

Hypothetical #2

$100,000 Investment

Investor ID:  A1234

Invested Amount:  $100,000

Ownership %:  0.286%

Preferred Return:  8%

Equity Multiple:  3.38

Total Preferred Return:  $51,845

Total Distribution:  $337,505

Total Contributions:  $100,000

Total Profit:  $237,505

IRR:  20%

Hypothetical #3

$25,000 Investment

Investor ID:  A1234

Invested Amount:  $25,000

Ownership %:  0.071%

Preferred Return:  8%

Equity Multiple:  3.38

Total Preferred Return:  $12,961

Total Distribution:  $84,376

Total Contributions:  $25,000

Total Profit:  $59,376

IRR:  20%

* The above projections are not guaranteed.